Closing with Daniel

$

5%

1%

7%

$
$

$1421

Monthly Payment

Principal & Interest $1421

Monthly Taxes $1421

Monthly HOA $1421

Monthly Insurance $1421

Acquisition Costs

Disposal Costs

Estimates

Rehab Estimates

Estimated Profit

$

Max Offer Price $

Rehab and Expenses $